Projected Payments
Loan Terms
Can this amount increase after closing?
Loan Amount
$162,000
NO
Interest Rate 3.875%
NO
Monthly Principal & Interest
See Projected Payments below for your
Estimated Total Monthly Payment
$761.78
NO
Does the loan have these features?
Prepayment Penalty
YES
• As high as $3,240 if you pay o the loan during the
rst 2 years
Balloon Payment
NO
Costs at Closing
CLOSING DISCLOSURE PAGE 1 OF 5 • LOAN ID # 123456789
Payment Calculation Years 1-7 Years 8-30
Principal & Interest
Mortgage Insurance
Estimated Escrow
Amount can increase over time
$761.78
+ 82.35
+ 206.13
$761.78
+ —
+ 206.13
Estimated Total
Monthly Payment
$1,050.26 $967.91
Estimated Taxes, Insurance
& Assessments
Amount can increase over time
See page 4 for details
$356.13
a month
See Escrow Account on page 4 for details. You must pay for other property
costs separately.
This estimate includes In escrow?
x
Property Taxes
YES
x
Homeowner’s Insurance
YES
x
Other: Homeowner’s Association Dues
NO
Closing Costs $9,712.10 Includes $4,694.05 in Loan Costs + $5,018.05 in Other Costs – $0
in Lender Credits. See page 2 for details.
Cash to Close $14,147.26 Includes Closing Costs. See Calculating Cash to Close on page 3 for details.
Transaction Information
Borrower Michael Jones and Mary Stone
123 Anywhere Street
Anytown, ST 12345
Seller Steve Cole and Amy Doe
321 Somewhere Drive
Anytown, ST 12345
Lender Ficus Bank
Loan Information
Loan Term 30 years
Purpose Purchase
Product Fixed Rate
Loan Type
x
Conventional FHA
VA _____________
Loan ID # 123456789
MIC # 000654321
Closing Information
Date Issued 4/15/2013
Closing Date 4/15/2013
Disbursement Date 4/15/2013
Settlement Agent Epsilon Title Co.
File # 12-3456
Property 456 Somewhere Ave
Anytown, ST 12345
Sale Price $180,000
This form is a statement of nal loan terms and closing costs. Compare this
document with your Loan Estimate.
Closing Disclosure
Borrower-Paid Seller-Paid
Paid by
Others
At Closing Before Closing At Closing Before Closing
A. Origination Charges $1,802.00
01 0.25 % of Loan Amount (Points) $405.00
02 Application Fee $300.00
03 Underwriting Fee $1,097.00
04
05
06
07
08
B. Services Borrower Did Not Shop For $236.55
01 Appraisal Fee to John Smith Appraisers Inc. $405.00
02 Credit Report Fee to Information Inc.
$29.80
03 Flood Determination Fee to Info Co. $20.00
04 Flood Monitoring Fee to Info Co. $31.75
05 Tax Monitoring Fee to Info Co. $75.00
06 Tax Status Research Fee to Info Co. $80.00
07
08
09
10
C. Services Borrower Did Shop For $2,655.50
01 Pest Inspection Fee to Pests Co. $120.50
02 Survey Fee to Surveys Co. $85.00
03 Title – Insurance Binder to Epsilon Title Co. $650.00
04 Title – Lender’s Title Insurance to Epsilon Title Co. $500.00
05 Title – Settlement Agent Fee to Epsilon Title Co. $500.00
06 Title – Title Search to Epsilon Title Co. $800.00
07
08
D. TOTAL LOAN COSTS Borrower-Paid $4,694.05
Loan Costs Subtotals (A + B + C) $4,664.25 $29.80
Loan Costs
CLOSING DISCLOSURE PAGE 2 OF 5 • LOAN ID # 123456789
J. TOTAL CLOSING COSTS Borrower-Paid $9,712.10
Closing Costs Subtotals D + I $9,682.30 $29.80 $12,800.00 $750.00 $405.00
Lender Credits
Closing Cost Details
Other Costs
E. Taxes and Other Government Fees $85.00
01 Recording Fees Deed: $40.00 Mortgage: $45.00
$85.00
02 Transfer Tax to Any State $950.00
F. Prepaids $2,120.80
01 Homeowner’s Insurance Premium ( 12 mo.) to Insurance Co.
$1,209.96
02 Mortgage Insurance Premium ( mo.)
03 Prepaid Interest ( $17.44 per day from 4/15/13 to 5/1/13 )
$279.04
04 Property Taxes ( 6 mo.) to Any County USA
$631.80
05
G. Initial Escrow Payment at Closing $412.25
01 Homeowner’s Insurance $100.83 per month for 2 mo. $201.66
02 Mortgage Insurance per month for mo.
03 Property Taxes $105.30 per month for 2 mo. $210.60
04
05
06
07
08 Aggregate Adjustment – 0.01
H. Other $2,400.00
01 HOA Capital Contribution to HOA Acre Inc. $500.00
02 HOA Processing Fee to HOA Acre Inc. $150.00
03 Home Inspection Fee to Engineers Inc. $750.00 $750.00
04 Home Warranty Fee to XYZ Warranty Inc. $450.00
05 Real Estate Commission to Alpha Real Estate Broker $5,700.00
06 Real Estate Commission to Omega Real Estate Broker $5,700.00
07 Title – Owner’s Title Insurance (optional) to Epsilon Title Co. $1,000.00
08
I. TOTAL OTHER COSTS Borrower-Paid $5,018.05
Other Costs Subtotals (E + F + G + H) $5,018.05
Calculating Cash to Close
BORROWER’S TRANSACTION
K. Due from Borrower at Closing $189,762.30
01 Sale Price of Property $180,000.00
02 Sale Price of Any Personal Property Included in Sale
03 Closing Costs Paid at Closing (J) $9,682.30
04
Adjustments
05
06
07
Adjustments for Items Paid by Seller in Advance
08 City/Town Taxes to
09 County Taxes to
10 Assessments to
11 HOA Dues 4/15/13 to 4/30/13 $80.00
12
13
14
15
L. Paid Already by or on Behalf of Borrower at Closing $175,615.04
01 Deposit $10,000.00
02 Loan Amount $162,000.00
03 Existing Loan(s) Assumed or Taken Subject to
04
05 Seller Credit $2,500.00
Other Credits
06 Rebate from Epsilon Title Co. $750.00
07
Adjustments
08
09
10
11
Adjustments for Items Unpaid by Seller
12 City/Town Taxes 1/1/13 to 4/14/13 $365.04
13 County Taxes to
14 Assessments to
15
16
17
CALCULATION
Total Due from Borrower at Closing (K) $189,762.30
Total Paid Already by or on Behalf of Borrower at Closing (L) – $175,615.04
Cash to Close
x
From
To Borrower $14,147.26
SELLER’S TRANSACTION
M. Due to Seller at Closing $180,080.00
01 Sale Price of Property $180,000.00
02 Sale Price of Any Personal Property Included in Sale
03
04
05
06
07
08
Adjustments for Items Paid by Seller in Advance
09 City/Town Taxes to
10 County Taxes to
11 Assessments to
12 HOA Dues 4/15/13 to 4/30/13 $80.00
13
14
15
16
N. Due from Seller at Closing $115,665.04
01 Excess Deposit
02 Closing Costs Paid at Closing (J) $12,800.00
03 Existing Loan(s) Assumed or Taken Subject to
04 Payo of First Mortgage Loan $100,000.00
05 Payo of Second Mortgage Loan
06
07
08 Seller Credit $2,500.00
09
10
11
12
13
Adjustments for Items Unpaid by Seller
14 City/Town Taxes 1/1/13 to 4/14/13 $365.04
15 County Taxes to
16 Assessments to
17
18
19
CALCULATION
Total Due to Seller at Closing (M) $180,080.00
Total Due from Seller at Closing (N) – $115,665.04
Cash From
x
To Seller $64,414.96
Summaries of Transactions
CLOSING DISCLOSURE PAGE 3 OF 5 • LOAN ID # 123456789
Loan Estimate Final Did this change?
Total Closing Costs (J) $8,054.00 $9,712.10 YES • See Total Loan Costs (D) and Total Other Costs (I)
Closing Costs Paid Before Closing $0  $29.80 YES • You paid these Closing Costs before closing
Closing Costs Financed
(Paid from your Loan Amount) $0 $0 NO
Down Payment/Funds from Borrower $18,000.00 $18,000.00 NO
Deposit – $10,000.00 – $10,000.00 NO
Funds for Borrower $0 $0 NO
Seller Credits $0 $2,500.00 YES • See Seller Credits in Section L
Adjustments and Other Credits $0 $1,035.04 YES • See details in Sections K and L
Cash to Close $16,054.00 $14,147.26
Use this table to see a summary of your transaction.
Use this table to see what has changed from your Loan Estimate.
Assumption
If you sell or transfer this property to another person, your lender
will allow, under certain conditions, this person to assume this
loan on the original terms.
will not allow assumption of this loan on the original terms.
Demand Feature
Your loan
has a demand feature, which permits your lender to require early
repayment of the loan. You should review your note for details.
does not have a demand feature.
Late Payment
If your payment is more than 15 days late, your lender will charge a
late fee of 5% of the monthly principal and interest payment.
Negative Amortization (Increase in Loan Amount)
Under your loan terms, you
are scheduled to make monthly payments that do not pay all of
the interest due that month. As a result, your loan amount will
increase (negatively amortize), and your loan amount will likely
become larger than your original loan amount. Increases in your
loan amount lower the equity you have in this property.
may have monthly payments that do not pay all of the interest
due that month. If you do, your loan amount will increase
(negatively amortize), and, as a result, your loan amount may
become larger than your original loan amount. Increases in your
loan amount lower the equity you have in this property.
do not have a negative amortization feature.
Partial Payments
Your lender
may accept payments that are less than the full amount due
(partial payments) and apply them to your loan.
may hold them in a separate account until you pay the rest of the
payment, and then apply the full payment to your loan.
does not accept any partial payments.
If this loan is sold, your new lender may have a dierent policy.
Security Interest
You are granting a security interest in
456 Somewhere Ave., Anytown, ST 12345
You may lose this property if you do not make your payments or
satisfy other obligations for this loan.
CLOSING DISCLOSURE PAGE 4 OF 5 • LOAN ID # 1234567890
Loan Disclosures
Escrow Account
For now, your loan
will have an escrow account (also called an “impound” or “trust”
account) to pay the property costs listed below. Without an escrow
account, you would pay them directly, possibly in one or two large
payments a year. Your lender may be liable for penalties and interest
for failing to make a payment.
Escrow
Escrowed
Property Costs
over Year 1
$2,473.56 Estimated total amount over year 1 for
your escrowed property costs:
Homeowner’s Insurance
Property Taxes
Non-Escrowed
Property Costs
over Year 1
$1,800.00 Estimated total amount over year 1 for
your non-escrowed property costs:
Homeowner’s Association Dues
You may have other property costs.
Initial Escrow
Payment
$412.25 A cushion for the escrow account you
pay at closing. See Section G on page 2.
Monthly Escrow
Payment
$206.13 The amount included in your total
monthly payment.
No Escrow
Estimated
Property Costs
over Year 1
Estimated total amount over year 1. You
must pay these costs directly, possibly
in one or two large payments a year.
Escrow Waiver Fee
will not have an escrow account because you declined it your
lender does not oer one. You must directly pay your property
costs, such as taxes and homeowner’s insurance. Contact your
lender to ask if your loan can have an escrow account.
In the future,
Your property costs may change and, as a result, your escrow pay-
ment may change. You may be able to cancel your escrow account,
but if you do, you must pay your property costs directly. If you fail
to pay your property taxes, your state or local government may (1)
impose nes and penalties or (2) place a tax lien on this property. If
you fail to pay any of your property costs, your lender may (1) add
the amounts to your loan balance, (2) add an escrow account to your
loan, or (3) require you to pay for property insurance that the lender
buys on your behalf, which likely would cost more and provide fewer
benets than what you could buy on your own.
Additional Information About This Loan
x
x
x
x
x
Contact Information
Conrm Receipt
Other Disclosures
Appraisal
If the property was appraised for your loan, your lender is required to
give you a copy at no additional cost at least 3 days before closing.
If you have not yet received it, please contact your lender at the
information listed below.
Contract Details
See your note and security instrument for information about
• what happens if you fail to make your payments,
• what is a default on the loan,
• situations in which your lender can require early repayment of the
loan, and
• the rules for making payments before they are due.
Liability after Foreclosure
If your lender forecloses on this property and the foreclosure does not
cover the amount of unpaid balance on this loan,
state law may protect you from liability for the unpaid balance. If you
renance or take on any additional debt on this property, you may
lose this protection and have to pay any debt remaining even after
foreclosure. You may want to consult a lawyer for more information.
state law does not protect you from liability for the unpaid balance.
Renance
Renancing this loan will depend on your future nancial situation,
the property value, and market conditions. You may not be able to
renance this loan.
Tax Deductions
If you borrow more than this property is worth, the interest on the
loan amount above this property’s fair market value is not deductible
from your federal income taxes. You should consult a tax advisor for
more information.
By signing, you are only conrming that you have received this form. You do not have to accept this loan because you have signed or received
this form.
Applicant Signature Date Co-Applicant Signature Date
CLOSING DISCLOSURE PAGE 5 OF 5 • LOAN ID # 123456789
Total of Payments. Total you will have paid after
you make all payments of principal, interest,
mortgage insurance, and loan costs, as scheduled.
$285,803.36
Finance Charge. The dollar amount the loan will
cost you.
$118,830.27
Amount Financed. The loan amount available after
paying your upfront nance charge.
$162,000.00
Annual Percentage Rate (APR). Your costs over
the loan term expressed as a rate. This is not your
interest rate.
4.174%
Total Interest Percentage (TIP). The total amount
of interest that you will pay over the loan term as a
percentage of your loan amount.
69.46%
Loan Calculations
x
Lender Mortgage Broker Real Estate Broker
(B)
Real Estate Broker
(S)
Settlement Agent
Name Ficus Bank
FRIENDLY MORTGAGE
BROKER INC.
Omega Real Estate
Broker Inc.
Alpha Real Estate
Broker Co.
Epsilon Title Co.
Address 4321 Random Blvd.
Somecity, ST 12340
1234 Terrapin Dr.
Somecity, MD 54321
789 Local Lane
Sometown, ST 12345
45
987 Suburb Ct.
Someplace, ST 12340
123 Commerce Pl.
Somecity, ST 12344
NMLS ID
222222
ST License ID Z765416 Z61456 Z61616
Contact Joe Smith
JIM TAYLOR
Samuel Green Joseph Cain Sarah Arnold
Contact NMLS ID 12345
394784
Contact
ST License ID
P16415 P51461 PT1234
Email joesmith@
cusbank.com
JTAYLOR
FRNDLYMTGBRKR.CM
[email protected] joe@alphare.biz sarah@
epsilontitle.com
Phone 123-456-7890
3334445555
123-555-1717 321-555-7171 987-555-4321
Questions? If you have questions about the
loan terms or costs on this form, use the contact
information below. To get more information
or make a complaint, contact the Consumer
Financial Protection Bureau at
www.consumernance.gov/mortgage-closing
?